| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 21.10M | € 13.05M | € 10.83M | € 9.77M | € 8.13M |
| Gross Profit | € 17.94M | € 5.29M | € 4.28M | € 4.50M | € 4.17M |
| Operating Income | € 1.86M | € 451.65K | € 16.02K | € 477.42K | € 1.33M |
| EBITDA | € 3.14M | € 2.72M | € 88.92K | € 711.58K | € 54.39K |
| Net Income | € 1.50M | € 900.00K | € 263.56K | € 275.26K | € 3.49M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 6.02M | € 4.47M | € 3.81M | € 3.24M | € 9.18M |
| Total Assets | € 27.50M | € 24.89M | € 24.76M | € 25.47M | € 28.19M |
| Total Debt | € 924.78K | € 871.54K | € 627.90K | € 875.82K | € 1.15M |
| Net Debt | € -4.84M | € -3.36M | € -2.95M | € -2.15M | € -7.82M |
| Total Liabilities | € 11.59M | € 10.83M | € 11.73M | € 12.69M | € 15.83M |
| Stockholders' Equity | € 13.75M | € 13.47M | € 12.80M | € 12.56M | € 12.36M |
| Cash Flow | |||||
| Free Cash Flow | € 91.12K | € -659.35K | € -623.30K | € -1.13M | € -2.67M |
| Operating Cash Flow | € 292.96K | € -471.74K | € 486.76K | € -1.09M | € -2.63M |
| Investing Cash Flow | € 939.67K | € 539.34K | € -970.61K | € -4.57M | € 15.11M |
| Financing Cash Flow | € 19.28K | € 92.48K | € -249.20K | € -271.71K | € -5.72M |