| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 50.63M | € 65.04M | € 55.74M | € 39.34M | € 15.33M |
| Gross Profit | € 7.61M | € 21.26M | € 8.36M | € 6.60M | € 2.67M |
| Operating Income | € -1.42M | € 2.76M | € 1.78M | € 1.79M | € 194.56K |
| EBITDA | € 106.58K | € 3.48M | € 2.39M | € 2.37M | € 237.86K |
| Net Income | € -1.71M | € 1.43M | € 1.04M | € 1.13M | € 81.93K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 1.87M | € 3.47M | € 2.07M | € 1.91M | € 2.83M |
| Total Assets | € 46.24M | € 47.42M | € 39.38M | € 33.19M | € 22.48M |
| Total Debt | € 7.33M | € 3.84M | € 3.84M | € 6.45M | € 12.22M |
| Net Debt | € 5.46M | € 1.77M | € 1.77M | € 4.54M | € 9.40M |
| Total Liabilities | € 37.34M | € 36.82M | € 35.52M | € 31.80M | € 23.06M |
| Stockholders' Equity | € 8.90M | € 10.70M | € 3.91M | € 1.39M | € -575.00K |
| Cash Flow | |||||
| Free Cash Flow | € -1.50M | € -7.43M | € 307.14K | € 502.66K | € -2.38M |
| Operating Cash Flow | € -387.00K | € -6.12M | € 851.73K | € 1.14M | € -2.38M |
| Investing Cash Flow | € -909.91K | € -1.63M | € 411.46K | € -2.30M | € 22.64K |
| Financing Cash Flow | € -304.45K | € 9.16M | € -1.10M | € 2.53M | € 6.76M |