Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 4.12M | 1.22M | 1.34M | 1.45M | 824.00K |
Gross Profit | -2.40M | -1.20M | -1.10M | -1.07M | -2.28M |
EBITDA | -13.44M | -13.34M | -13.21M | -10.89M | -10.47M |
Net Income | -14.74M | -15.65M | -15.23M | -14.82M | -14.32M |
Balance Sheet | |||||
Total Assets | 60.86M | 56.62M | 60.02M | 70.03M | 64.83M |
Cash, Cash Equivalents and Short-Term Investments | 6.62M | 1.66M | 2.58M | 11.41M | 5.65M |
Total Debt | 16.33M | 17.13M | 17.73M | 19.75M | 20.78M |
Total Liabilities | 30.59M | 25.15M | 26.19M | 26.50M | 29.54M |
Stockholders Equity | 30.27M | 31.47M | 33.83M | 43.53M | 35.29M |
Cash Flow | |||||
Free Cash Flow | -11.47M | -12.24M | -11.23M | -12.70M | -9.24M |
Operating Cash Flow | -11.32M | -12.05M | -11.08M | -12.36M | -8.94M |
Investing Cash Flow | -480.00K | -184.00K | -146.00K | -160.00K | -304.00K |
Financing Cash Flow | 11.37M | 11.32M | 2.40M | 18.28M | 12.76M |