| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 330.44M | € 374.34M | € 365.60M | € 320.67M | € 176.86M |
| Gross Profit | € 14.78M | € 18.05M | € 60.07M | € 19.58M | € 27.94M |
| Operating Income | € 15.96M | € 20.99M | € 21.07M | € 19.55M | € 11.63M |
| EBITDA | € 28.68M | € 33.21M | € 32.08M | € 29.29M | € 15.56M |
| Net Income | € -9.40M | € -12.21M | € 5.72M | € 9.43M | € 6.43M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 11.17M | € 11.46M | € 13.76M | € 36.76M | € 26.93M |
| Total Assets | € 310.19M | € 346.09M | € 380.59M | € 320.28M | € 206.99M |
| Total Debt | € 175.06M | € 188.09M | € 194.94M | € 169.81M | € 104.87M |
| Net Debt | € 163.90M | € 176.63M | € 181.18M | € 131.81M | € 78.91M |
| Total Liabilities | € 268.96M | € 290.92M | € 314.10M | € 270.25M | € 169.09M |
| Stockholders' Equity | € 39.84M | € 53.19M | € 65.09M | € 48.27M | € 36.54M |
| Cash Flow | |||||
| Free Cash Flow | € 23.59M | € 18.05M | € 25.25M | € 18.04M | € 15.96M |
| Operating Cash Flow | € 25.52M | € 22.21M | € 29.95M | € 23.54M | € 18.73M |
| Investing Cash Flow | € -7.96M | € -2.54M | € -66.91M | € -64.11M | € -61.35M |
| Financing Cash Flow | € -28.04M | € -19.52M | € 26.74M | € 38.59M | € 47.57M |