Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 374.34M | € 365.60M | € 320.67M | € 176.86M | € 140.40M |
Gross Profit | € 95.26M | € 60.07M | € 78.84M | € 27.94M | € 9.17M |
Operating Income | € 1.18M | € 21.07M | € 19.55M | € 11.63M | € 7.61M |
EBITDA | € 33.21M | € 32.08M | € 29.29M | € 15.56M | € 10.95M |
Net Income | € -12.21M | € 5.72M | € 9.43M | € 6.43M | € 1.81M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 11.46M | € 13.76M | € 36.76M | € 26.93M | € 1.07M |
Total Assets | € 346.09M | € 380.59M | € 320.28M | € 206.99M | € 1.30M |
Total Debt | € 188.09M | € 194.94M | € 168.57M | € 105.85M | € 63.60M |
Net Debt | € 176.63M | € 181.18M | € 131.81M | € 78.91M | € 62.53M |
Total Liabilities | € 290.92M | € 314.10M | € 270.25M | € 169.09M | € 613.00K |
Stockholders' Equity | € 53.19M | € 65.09M | € 48.27M | € 36.54M | € 688.00K |
Cash Flow | |||||
Free Cash Flow | € 18.05M | € 25.25M | € 18.04M | € 15.96M | € -2.10M |
Operating Cash Flow | € 22.21M | € 29.95M | € 23.54M | € 18.73M | € 773.00K |
Investing Cash Flow | € -2.54M | € -66.91M | € -64.11M | € -61.35M | € 1.43M |
Financing Cash Flow | € -19.52M | € 26.74M | € 38.59M | € 47.57M | € -1.18M |