Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 368.50M | £ 364.40M | £ 344.30M | £ 311.10M | £ 252.10M |
Gross Profit | £ 138.40M | £ 109.00M | £ 118.80M | £ 130.90M | £ 116.30M |
Operating Income | £ 32.80M | £ 20.80M | £ 30.60M | £ 55.60M | £ 51.30M |
EBITDA | £ 45.70M | £ 30.80M | £ 37.20M | £ 60.60M | £ 55.60M |
Net Income | £ 24.40M | £ 15.40M | £ 24.90M | £ 44.60M | £ 41.70M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 96.00M | £ 59.90M | £ 95.30M | £ 166.20M | £ 143.10M |
Total Assets | £ 321.90M | £ 313.70M | £ 311.60M | £ 336.10M | £ 298.40M |
Total Debt | £ 12.10M | £ 15.20M | £ 16.90M | £ 2.90M | £ 1.90M |
Net Debt | £ -83.90M | £ -44.70M | £ -78.40M | £ -163.30M | £ -141.20M |
Total Liabilities | £ 75.20M | £ 75.90M | £ 72.40M | £ 54.50M | £ 45.80M |
Stockholders' Equity | £ 246.70M | £ 237.80M | £ 239.20M | £ 281.60M | £ 252.60M |
Cash Flow | |||||
Free Cash Flow | £ 56.10M | £ -13.40M | £ 1.40M | £ 42.20M | £ 35.50M |
Operating Cash Flow | £ 70.20M | £ -3.80M | £ 8.50M | £ 46.80M | £ 38.10M |
Investing Cash Flow | £ -10.80M | £ -9.60M | £ -10.00M | £ -4.30M | £ -3.80M |
Financing Cash Flow | £ -23.60M | £ -23.10M | £ -70.70M | £ -19.30M | £ -19.60M |