Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 106.98M | $ 49.29M | $ 58.83M | $ 48.57M | $ 37.86M |
Gross Profit | $ 62.22M | $ 87.03M | $ 58.83M | $ 48.57M | $ 37.86M |
Operating Income | $ 29.76M | $ 23.72M | $ 17.59M | $ 16.78M | $ 5.31M |
EBITDA | $ 26.06M | $ -1.75M | $ 17.45M | $ 16.57M | $ 5.05M |
Net Income | $ 19.01M | $ 14.01M | $ 12.24M | $ 11.52M | $ 2.92M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 29.55M | $ 27.62M | $ 52.81M | $ 19.18M | $ 33.09M |
Total Assets | $ 1.72B | $ 1.49B | $ 1.36B | $ 974.00M | $ 908.35M |
Total Debt | $ 0.00 | $ 51.50M | $ 194.13M | $ 63.28M | $ 159.00M |
Net Debt | $ -29.55M | $ 23.88M | $ 141.32M | $ 44.10M | $ 125.91M |
Total Liabilities | $ 1.61B | $ 1.41B | $ 1.29B | $ 910.34M | $ 856.27M |
Stockholders' Equity | $ 105.21M | $ 86.61M | $ 71.50M | $ 63.67M | $ 52.07M |
Cash Flow | |||||
Free Cash Flow | $ 16.81M | $ 23.09M | $ 11.63M | $ 9.06M | $ -8.22M |
Operating Cash Flow | $ 17.23M | $ 23.55M | $ 18.94M | $ 23.58M | $ -6.80M |
Investing Cash Flow | $ -228.45M | $ -164.86M | $ -361.48M | $ -87.08M | $ -423.93M |
Financing Cash Flow | $ 211.42M | $ 116.11M | $ 376.17M | $ 49.59M | $ 448.02M |