Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 372.13M | C$ -1.65M | C$ -2.58M | C$ 115.67M | C$ -85.55M |
Gross Profit | C$ 372.13M | C$ -1.65M | C$ -2.58M | C$ 115.67M | C$ -85.55M |
Operating Income | C$ 368.88M | C$ -3.60M | C$ -3.16M | C$ 112.77M | C$ -88.10M |
EBITDA | C$ 368.88M | C$ 0.00 | C$ 0.00 | C$ 112.77M | C$ 0.00 |
Net Income | C$ 368.88M | C$ -3.60M | C$ -5.95M | C$ 97.98M | C$ -88.10M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 159.86M | C$ 805.83M | C$ 129.12M | C$ 28.12M | C$ 575.26M |
Total Assets | C$ 1.25B | C$ 813.07M | C$ 670.92M | C$ 508.99M | C$ 575.74M |
Total Debt | C$ 595.08M | C$ 473.58M | C$ 346.49M | C$ 236.22M | C$ 428.80M |
Net Debt | C$ -159.86M | C$ 339.48M | C$ 217.37M | C$ 208.11M | C$ 190.22M |
Total Liabilities | C$ 609.20M | C$ 503.67M | C$ 361.02M | C$ 241.55M | C$ 432.94M |
Stockholders' Equity | C$ 645.09M | C$ 309.39M | C$ 309.90M | C$ 267.44M | C$ 142.80M |
Cash Flow | |||||
Free Cash Flow | C$ -66.14M | C$ -127.75M | C$ -59.68M | C$ -34.41M | C$ 217.44M |
Operating Cash Flow | C$ -66.14M | C$ -127.75M | C$ -59.68M | C$ -34.41M | C$ 217.44M |
Investing Cash Flow | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Financing Cash Flow | C$ 91.50M | C$ 132.74M | C$ 160.75M | C$ -178.38M | C$ -42.54M |