Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 431.97M | $ 327.57M | $ 317.09M | $ 281.88M | $ 266.75M |
Gross Profit | $ 431.97M | $ 327.57M | $ 317.09M | $ 281.88M | $ 266.75M |
Operating Income | $ 91.10M | $ 166.50M | $ 144.53M | $ 96.19M | $ 102.78M |
EBITDA | $ 91.13M | $ 144.04M | $ 153.50M | $ 105.63M | $ 112.03M |
Net Income | $ 70.01M | $ 109.00M | $ 115.20M | $ 79.80M | $ 85.57M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 623.47M | $ 176.84M | $ 1.45B | $ 1.17B | $ 269.49M |
Total Assets | $ 12.04B | $ 12.05B | $ 11.44B | $ 9.87B | $ 7.61B |
Total Debt | $ 1.00B | $ 700.00M | $ 922.68M | $ 1.07B | $ 632.43M |
Net Debt | $ 376.53M | $ 557.14M | $ -378.99M | $ 58.24M | $ 513.56M |
Total Liabilities | $ 10.69B | $ 700.00M | $ 10.20B | $ 8.73B | $ 6.53B |
Stockholders' Equity | $ 1.35B | $ 1.31B | $ 1.24B | $ 1.14B | $ 1.08B |
Cash Flow | |||||
Free Cash Flow | $ 91.48M | $ 179.71M | $ 172.49M | $ 137.38M | $ 107.02M |
Operating Cash Flow | $ 108.39M | $ 190.88M | $ 193.71M | $ 142.78M | $ 123.97M |
Investing Cash Flow | $ 437.31M | $ -1.78B | $ -1.36B | $ -1.44B | $ -293.16M |
Financing Cash Flow | $ -65.09M | $ 434.96M | $ 1.45B | $ 2.19B | $ 200.90M |