Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 95.69M | $ 100.37M | $ 84.83M | $ 74.87M | $ 63.57M |
Gross Profit | $ 95.69M | $ 100.37M | $ 84.83M | $ 74.87M | $ 63.57M |
Operating Income | $ 28.35M | $ 58.71M | $ 29.50M | $ 25.21M | $ 22.63M |
EBITDA | $ 0.00 | $ 44.49M | $ 34.49M | $ 29.50M | $ 26.28M |
Net Income | $ 22.79M | $ 32.52M | $ 23.50M | $ 20.09M | $ 18.40M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 499.39M | $ 478.32M | $ 576.33M | $ 410.74M | $ 276.74M |
Total Assets | $ 3.28B | $ 3.02B | $ 2.64B | $ 1.91B | $ 1.61B |
Total Debt | $ 300.45M | $ 172.07M | $ 98.54M | $ 17.86M | $ 24.81M |
Net Debt | $ 156.79M | $ 84.54M | $ -47.86M | $ -85.07M | $ -29.64M |
Total Liabilities | $ 2.97B | $ 2.72B | $ 98.54M | $ 17.86M | $ 24.81M |
Stockholders' Equity | $ 316.54M | $ 298.14M | $ 297.17M | $ 249.16M | $ 230.26M |
Cash Flow | |||||
Free Cash Flow | $ 11.22M | $ 38.07M | $ 32.78M | $ 24.16M | $ 20.42M |
Operating Cash Flow | $ 22.15M | $ 40.67M | $ 34.74M | $ 27.38M | $ 23.93M |
Investing Cash Flow | $ -194.09M | $ -389.90M | $ -265.69M | $ -177.72M | $ -149.32M |
Financing Cash Flow | $ 229.73M | $ 252.82M | $ 236.07M | $ 274.75M | $ 138.32M |