| Breakdown | TTM | Jun 2025 | Dec 2024 | Jun 2023 | Jun 2022 | Jun 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 60.77M | 66.43M | 60.82M | 66.49M | 42.33M | 26.26M |
| Gross Profit | 19.72M | 21.74M | 17.23M | 15.89M | 5.61M | 5.79M |
| EBITDA | -2.72M | -4.03M | -5.57M | -5.51M | -15.65M | -13.20M |
| Net Income | -5.08M | -6.67M | -8.33M | -7.74M | -16.47M | -12.79M |
Balance Sheet | ||||||
| Total Assets | 30.11M | 34.75M | 32.30M | 35.70M | 29.06M | 26.26M |
| Cash, Cash Equivalents and Short-Term Investments | 928.00K | 1.33M | 643.00K | 2.38M | 485.00K | 4.71M |
| Total Debt | 5.90M | 16.06M | 16.16M | 13.03M | 7.75M | 3.30M |
| Total Liabilities | 22.58M | 40.16M | 32.11M | 26.16M | 16.95M | 13.26M |
| Stockholders Equity | 7.54M | -5.40M | 194.00K | 9.55M | 12.11M | 13.01M |
Cash Flow | ||||||
| Free Cash Flow | -8.06M | -43.00K | -5.65M | -4.61M | -24.69M | -19.46M |
| Operating Cash Flow | -7.44M | 610.00K | -4.80M | -3.57M | -23.89M | -18.36M |
| Investing Cash Flow | -621.00K | -653.00K | -853.00K | -1.02M | -797.00K | -1.10M |
| Financing Cash Flow | 8.10M | 734.00K | 3.92M | 6.49M | 20.46M | 23.45M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | $111.88M | ― | -4.35% | ― | 12.94% | -81.09% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
56 Neutral | $1.98B | -0.66 | -249.07% | ― | ― | -394.37% | |
51 Neutral | $23.59M | -1.45 | 209.00% | ― | ― | 61.78% | |
48 Neutral | $84.12M | 7.57 | -5.40% | ― | -22.02% | -156.65% | |
46 Neutral | $27.10M | 10.40 | 365.40% | ― | 2.14% | 5.01% | |
45 Neutral | $34.78M | -0.43 | -265.36% | ― | -3.53% | 24.37% |