| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 502.52M | 331.50M | 320.47M | 261.97M | 120.22M |
| Gross Profit | 55.73M | 331.50M | -26.66M | -29.90M | 120.22M |
| EBITDA | 243.03M | -61.23M | 23.32M | -59.06M | -39.94M |
| Net Income | -107.17M | -223.65M | -121.34M | -153.58M | -79.87M |
Balance Sheet | |||||
| Total Assets | 5.75B | 2.37B | 2.38B | 2.48B | 2.44B |
| Cash, Cash Equivalents and Short-Term Investments | 325.95M | 27.79M | 29.37M | 36.49M | 49.87M |
| Total Debt | 3.93B | 1.66B | 1.41B | 1.30B | 789.03M |
| Total Liabilities | 4.80B | 1.92B | 1.64B | 1.69B | 980.25M |
| Stockholders Equity | 1.11B | 583.87M | 809.52M | 816.21M | 1.46B |
Cash Flow | |||||
| Free Cash Flow | -399.26M | -98.10M | -95.23M | -259.83M | -202.61M |
| Operating Cash Flow | -118.01M | -15.28M | 5.51M | -42.69M | -61.72M |
| Investing Cash Flow | -1.14B | -118.14M | -147.12M | -267.27M | -828.72M |
| Financing Cash Flow | 1.44B | 193.23M | 79.45M | 157.74M | 1.14B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
57 Neutral | $805.23M | 4.71 | 4.65% | 3.87% | -16.60% | 58.86% | |
53 Neutral | $512.60M | 64.24 | 0.63% | ― | 15.71% | ― | |
52 Neutral | $625.66M | -1.54 | -13.99% | 1.90% | 32.39% | -19.35% | |
52 Neutral | $106.39M | -1.40 | -24.95% | ― | -21.67% | 60.44% | |
50 Neutral | $464.96M | -1.57 | -40.36% | 20.53% | -15.85% | -59.42% | |
47 Neutral | $64.24M | -1.26 | -25.53% | ― | -9.85% | -11.65% |
On February 25, 2026, FTAI Infrastructure Inc. entered into a secured term loan credit agreement for approximately $1.315 billion maturing in February 2028 at an interest rate of 9.75%, backed by first‑priority security interests in substantially all assets and guarantees from key subsidiaries. The proceeds were used the same day to fully repay an existing August 2025 credit facility, simplifying the capital structure and tightening covenant restrictions on leverage, liens and distributions.
For the full year 2025, FTAI Infrastructure reported Adjusted EBITDA of $232.3 million, up 82% from 2024, with fourth‑quarter Adjusted EBITDA of $80.2 million implying a $320.8 million annual run rate despite a net loss attributable to stockholders of $207.4 million. The railroad segment generated $41.3 million of fourth‑quarter Adjusted EBITDA as integration of the Wheeling & Lake Erie Railroad progressed, while the board declared a $0.03 per share cash dividend for the quarter ended December 31, 2025, payable on April 1, 2026.
The most recent analyst rating on (FIP) stock is a Hold with a $6.50 price target. To see the full list of analyst forecasts on FTAI Infrastructure Incorporation stock, see the FIP Stock Forecast page.
On January 26, 2026, Jefferson announced plans to launch a private offering of up to $255 million in notes, with the final size subject to market conditions, to refinance existing 2024B taxable facility revenue bonds from the Port of Beaumont, cover accrued interest and fees, fund debt service reserves and interest accounts, and provide additional working capital. The contemplated financing, which may or may not be completed, is intended to strengthen Jefferson’s capital structure and support continued utilization and growth of its terminal and storage operations within FIP’s infrastructure platform, though the company highlights significant market, operational and regulatory risks that could affect the ultimate terms, timing and benefits of the transaction for creditors and other stakeholders.
The most recent analyst rating on (FIP) stock is a Hold with a $6.50 price target. To see the full list of analyst forecasts on FTAI Infrastructure Incorporation stock, see the FIP Stock Forecast page.