Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
332.17M | 331.50M | 320.47M | 261.97M | 120.22M | 68.56M | Gross Profit |
76.49M | 331.50M | -26.66M | 245.12M | -47.98M | -45.02M | EBIT |
-20.18M | 83.82M | -39.49M | -111.36M | -79.14M | -56.55M | EBITDA |
19.38M | -333.84M | 23.32M | -59.06M | -39.94M | -31.83M | Net Income Common Stockholders |
-140.94M | -298.14M | -121.34M | -187.52M | -106.34M | -71.72M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
15.71M | 1.51M | 29.37M | 36.49M | 49.87M | 15.71M | Total Assets |
0.00 | 936.18M | 2.38B | 2.48B | 2.44B | 1.40B | Total Debt |
0.00 | 0.00 | 1.41B | 1.30B | 789.03M | 339.38M | Net Debt |
15.71M | -1.51M | 1.38B | 1.26B | 739.16M | 323.67M | Total Liabilities |
0.00 | 1.20B | 1.64B | 1.69B | 980.25M | 403.61M | Stockholders Equity |
995.40M | -263.50M | 809.52M | 816.21M | 1.46B | 973.05M |
Cash Flow | Free Cash Flow | ||||
-86.50M | -15.28M | -95.23M | -259.83M | -202.61M | -294.38M | Operating Cash Flow |
-9.89M | -15.28M | 5.51M | -42.69M | -61.72M | -46.86M | Investing Cash Flow |
-96.10M | -118.14M | -147.12M | -267.27M | -828.72M | -252.22M | Financing Cash Flow |
172.33M | 193.23M | 79.45M | 157.74M | 1.14B | 337.63M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
70 Neutral | $2.30B | 17.11 | 14.57% | 4.05% | 3.21% | 29.59% | |
69 Neutral | $31.38B | 30.40 | 10.26% | 0.46% | 7.34% | 32.91% | |
66 Neutral | $1.60B | 8.83 | 13.71% | 2.35% | -9.47% | 69.11% | |
65 Neutral | $6.11B | 13.23 | 15.71% | 2.15% | 7.25% | 25.82% | |
62 Neutral | $8.08B | 13.63 | 3.82% | 3.13% | 3.58% | -14.35% | |
47 Neutral | $509.32M | ― | -32.63% | 2.68% | 3.44% | -52.51% | |
47 Neutral | $100.64M | ― | 156.43% | ― | 55.84% | -159.47% |
On February 26, 2025, FTAI Infrastructure Inc. completed the acquisition of the remaining 49.9% interest in Long Ridge Energy & Power LLC, enhancing its stake to full ownership. This strategic move involved a $20 million promissory note, a $9 million cash payment, and the issuance of 160,000 shares of Series B Convertible Junior Preferred Stock to GCM Grosvenor affiliates. The acquisition is expected to strengthen FTAI’s market position and provide new opportunities for growth, impacting its operations and stakeholder interests.
On February 19, 2025, Long Ridge Energy LLC, a subsidiary of FTAI Infrastructure Inc., completed refinancing transactions totaling approximately $1 billion. This included $400 million in new term loans and a $600 million private offering of senior secured notes. The refinancing aims to improve Long Ridge’s financial structure, targeting annual revenues of $223 million and an adjusted EBITDA of $160 million. The transactions are expected to impact the company’s operations by enabling it to repay existing loans, fund reserve accounts, and enter new electricity sale contracts, potentially strengthening its market position.
Long Ridge Energy & Power LLC, under FTAI Infrastructure Inc., plans to refinance its existing loans through a new secured loan and other secured debt financing to manage approximately $599 million in outstanding loans, derivative contracts, and transaction fees. Additionally, FIP is in discussions to acquire GCM Grosvenor’s interests in Long Ridge and its affiliate for about $200 million, potentially impacting the company’s ownership structure.