| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 30.91M | $ 22.60M | $ 34.16M | $ 19.23M | $ 1.32M |
| Gross Profit | $ 27.58M | $ 22.60M | $ 34.16M | $ 19.23M | $ 1.32M |
| Operating Income | $ -82.11M | $ -102.68M | $ -107.91M | $ -117.14M | $ -100.73M |
| EBITDA | $ -78.78M | $ -97.17M | $ -104.45M | $ -113.82M | $ -96.19M |
| Net Income | $ -74.28M | $ -86.62M | $ -98.43M | $ -108.88M | $ -101.32M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 158.89M | $ 243.75M | $ 234.06M | $ 345.80M | $ 154.29M |
| Total Assets | $ 198.10M | $ 283.98M | $ 285.92M | $ 404.88M | $ 519.77M |
| Total Debt | $ 41.27M | $ 37.13M | $ 45.07M | $ 51.51M | $ 58.33M |
| Net Debt | $ -39.61M | $ -18.32M | $ -35.26M | $ -707.00K | $ -42.80M |
| Total Liabilities | $ 306.60M | $ 329.51M | $ 363.11M | $ 404.77M | $ 422.90M |
| Stockholders' Equity | $ -108.50M | $ -45.53M | $ -77.19M | $ 112.00K | $ 96.87M |
| Cash Flow | |||||
| Free Cash Flow | $ -86.15M | $ -101.31M | $ -119.33M | $ 192.40M | $ -53.56M |
| Operating Cash Flow | $ -86.10M | $ -100.41M | $ -118.11M | $ 193.61M | $ -50.25M |
| Investing Cash Flow | $ 112.04M | $ -29.90M | $ 144.45M | $ -244.32M | $ 36.17M |
| Financing Cash Flow | $ 1.02M | $ 105.43M | $ 1.78M | $ 1.76M | $ 22.42M |