Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 147.75M | $ 140.73M | $ 235.31M | $ 176.32M | $ 256.58M |
Gross Profit | $ 128.90M | $ 120.45M | $ 222.44M | $ 167.45M | $ 255.43M |
Operating Income | $ -281.81M | $ -301.02M | $ -288.53M | $ -191.88M | $ -89.31M |
EBITDA | $ -261.40M | $ -282.82M | $ -274.80M | $ -164.28M | $ -52.31M |
Net Income | $ -284.23M | $ -295.23M | $ -291.03M | $ -189.29M | $ -76.97M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 235.59M | $ 422.01M | $ 405.19M | $ 686.54M | $ 533.76M |
Total Assets | $ 423.53M | $ 610.09M | $ 773.82M | $ 826.84M | $ 857.40M |
Total Debt | $ 170.46M | $ 89.89M | $ 99.73M | $ 37.72M | $ 51.10M |
Net Debt | $ 56.77M | $ -65.81M | $ -71.49M | $ -640.67M | $ -75.16M |
Total Liabilities | $ 585.73M | $ 611.57M | $ 544.71M | $ 385.39M | $ 321.99M |
Stockholders' Equity | $ -204.17M | $ -21.45M | $ 209.15M | $ 422.18M | $ 516.13M |
Cash Flow | |||||
Free Cash Flow | $ -317.54M | $ -184.67M | $ -112.42M | $ 77.61M | $ -84.47M |
Operating Cash Flow | $ -315.02M | $ -145.93M | $ -82.23M | $ 81.60M | $ -78.70M |
Investing Cash Flow | $ 153.66M | $ 89.12M | $ -426.97M | $ 452.49M | $ 120.02M |
Financing Cash Flow | $ 122.75M | $ 46.78M | $ -563.00K | $ 13.34M | $ -4.30M |