Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 11.98M | $ 11.86M | $ 12.53M | $ 11.61M | $ 10.65M |
Gross Profit | $ 11.98M | $ 12.02M | $ 12.53M | $ 11.61M | $ 10.65M |
Operating Income | $ 3.90M | $ 3.43M | $ 4.11M | $ 2.63M | $ 2.40M |
EBITDA | $ 0.00 | $ 2.91M | $ 3.57M | $ 2.92M | $ 2.69M |
Net Income | $ 2.39M | $ 1.51M | $ 2.34M | $ 1.98M | $ 1.83M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 6.13M | $ 46.84M | $ 58.22M | $ 115.40M | $ 105.72M |
Total Assets | $ 287.92M | $ 318.04M | $ 323.04M | $ 357.08M | $ 338.97M |
Total Debt | $ 0.00 | $ 686.00K | $ 8.00M | $ 6.50M | $ 7.50M |
Net Debt | $ -6.13M | $ -5.75M | $ -2.89M | $ -60.50M | $ -33.98M |
Total Liabilities | $ 212.13M | $ 243.79M | $ 244.94M | $ 263.11M | $ 235.71M |
Stockholders' Equity | $ 75.79M | $ 74.25M | $ 78.10M | $ 93.97M | $ 103.27M |
Cash Flow | |||||
Free Cash Flow | $ 4.41M | $ 3.15M | $ 2.99M | $ 4.16M | $ 1.79M |
Operating Cash Flow | $ 4.54M | $ 3.30M | $ 4.50M | $ 4.37M | $ 1.84M |
Investing Cash Flow | $ 30.49M | $ -863.00K | $ -26.20M | $ 4.68M | $ 13.89M |
Financing Cash Flow | $ -34.66M | $ -7.57M | $ -34.41M | $ 16.48M | $ -13.63M |