Sep 23 | Sep 22 | Sep 21 | Sep 20 | Sep 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Operating Income | C$ -2.05M | C$ -5.20M | C$ -3.92M | C$ -3.95M | C$ -4.08M |
EBITDA | C$ -1.87M | C$ -5.18M | C$ -3.04M | C$ -3.93M | C$ -4.30M |
Net Income | C$ -1.91M | C$ -4.81M | C$ -3.04M | C$ -5.61M | C$ -4.50M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 137.71K | C$ 1.47M | C$ 4.94M | C$ 877.89K | C$ 109.00 |
Total Assets | C$ 38.88M | C$ 39.85M | C$ 35.58M | C$ 28.72M | C$ 34.69M |
Total Debt | C$ 60.00K | C$ 60.00K | C$ 2.42M | C$ 2.72M | C$ 2.96M |
Net Debt | C$ -77.71K | C$ -1.41M | C$ -2.52M | C$ 1.84M | C$ 2.96M |
Total Liabilities | C$ 5.27M | C$ 6.14M | C$ 5.85M | C$ 6.47M | C$ 6.97M |
Stockholders' Equity | C$ 33.61M | C$ 33.70M | C$ 29.73M | C$ 22.25M | C$ 27.72M |
Cash Flow | |||||
Free Cash Flow | C$ -1.53M | C$ -9.33M | C$ -4.19M | C$ -6.76M | C$ -4.25M |
Operating Cash Flow | C$ -1.53M | C$ -1.04M | C$ -1.45M | C$ -3.78M | C$ -3.02M |
Investing Cash Flow | C$ -920.46K | C$ -7.65M | C$ -2.30M | C$ 5.16M | C$ -1.22M |
Financing Cash Flow | C$ 1.12M | C$ 5.23M | C$ 7.80M | C$ -507.19K | C$ 4.14M |