Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | CHF 1.12B | CHF 1.18B | CHF 1.29B | CHF 1.25B | CHF 1.12B |
Gross Profit | CHF 384.90M | CHF 401.70M | CHF 440.80M | CHF 451.00M | CHF 410.20M |
Operating Income | CHF 120.60M | CHF 137.40M | CHF 152.40M | CHF 167.00M | CHF 137.30M |
EBITDA | CHF 169.10M | CHF 185.70M | CHF 194.30M | CHF 223.70M | CHF 192.30M |
Net Income | CHF 95.10M | CHF 102.30M | CHF 101.40M | CHF 141.20M | CHF 106.20M |
Balance Sheet | |||||
Cash & Short-Term Investments | CHF 109.10M | CHF 69.10M | CHF 46.70M | CHF 93.30M | CHF 255.90M |
Total Assets | CHF 975.80M | CHF 901.40M | CHF 972.50M | CHF 994.10M | CHF 1.12B |
Total Debt | CHF 0.00 | CHF 0.00 | CHF 65.60M | CHF 82.40M | CHF 45.20M |
Net Debt | CHF -109.10M | CHF -69.10M | CHF 18.90M | CHF -10.90M | CHF -210.60M |
Total Liabilities | CHF 349.80M | CHF 347.70M | CHF 422.40M | CHF 472.30M | CHF 438.90M |
Stockholders' Equity | CHF 626.00M | CHF 553.70M | CHF 550.10M | CHF 521.80M | CHF 683.50M |
Cash Flow | |||||
Free Cash Flow | CHF 135.60M | CHF 115.90M | CHF 50.50M | CHF 128.10M | CHF 132.40M |
Operating Cash Flow | CHF 135.60M | CHF 160.00M | CHF 81.40M | CHF 166.90M | CHF 172.10M |
Investing Cash Flow | CHF -43.80M | CHF -44.10M | CHF -30.90M | CHF -38.80M | CHF -39.60M |
Financing Cash Flow | CHF -51.10M | CHF -87.90M | CHF -93.90M | CHF -290.20M | CHF -89.60M |