Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ -437.00K | $ -94.00K | $ 0.00 | $ 0.00 |
Operating Income | $ -8.89M | $ -4.47M | $ -1.58M | $ -1.17M |
EBITDA | $ -15.90M | $ -4.37M | $ -1.58M | $ 0.00 |
Net Income | $ -16.48M | $ -5.12M | $ -1.58M | $ -1.17M |
Balance Sheet | ||||
Cash & Short-Term Investments | $ 9.16M | $ 2.27M | $ 407.00K | $ 0.00 |
Total Assets | $ 11.82M | $ 4.82M | $ 468.00K | $ 0.00 |
Total Debt | $ 1.75M | $ 7.52M | $ 1.52M | $ 0.00 |
Net Debt | $ -7.42M | $ 5.26M | $ 1.12M | $ 0.00 |
Total Liabilities | $ 10.57M | $ 8.82M | $ 1.76M | $ 0.00 |
Stockholders' Equity | $ 1.25M | $ -4.00M | $ -1.29M | $ 0.00 |
Cash Flow | ||||
Free Cash Flow | $ -6.90M | $ -4.07M | $ -1.41M | $ -1.17M |
Operating Cash Flow | $ -6.40M | $ -4.07M | $ -1.41M | $ -1.17M |
Investing Cash Flow | $ -495.00K | $ 0.00 | $ 0.00 | $ 0.00 |
Financing Cash Flow | $ 13.79M | $ 5.92M | $ 1.82M | $ 1.17M |