| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Mar 2022 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 12.43M | 14.05M | 13.73M | 11.76M | 9.71M |
| Gross Profit | 0.00 | 2.64M | 2.50M | 1.11M | 2.61M |
| EBITDA | -7.68M | -5.70M | -5.76M | 25.04M | -1.31M |
| Net Income | -6.99M | -9.07M | -12.01M | 6.47M | -21.10M |
Balance Sheet | |||||
| Total Assets | 13.55M | 17.32M | 23.02M | 38.43M | 27.68M |
| Cash, Cash Equivalents and Short-Term Investments | 1.32M | 372.69K | 1.33M | 505.41K | 4.14M |
| Total Debt | 2.26M | 13.03M | 14.54M | 17.57M | 9.43M |
| Total Liabilities | 7.12M | 14.32M | 15.87M | 29.52M | 53.74M |
| Stockholders Equity | 6.43M | 3.00M | 7.15M | 8.91M | -26.07M |
Cash Flow | |||||
| Free Cash Flow | -3.11M | -2.60M | -1.04M | -3.99M | -2.94M |
| Operating Cash Flow | -3.09M | -2.52M | -847.97K | -3.19M | -2.25M |
| Investing Cash Flow | 5.33M | -83.23K | 710.19K | -24.64M | -2.30M |
| Financing Cash Flow | -1.30M | 1.66M | 966.92K | 25.12M | 8.64M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
60 Neutral | $16.47M | 2.52 | 4.56% | ― | 19.30% | -17.56% | |
55 Neutral | $58.73M | 0.41 | 4.33% | ― | 4.06% | 69.78% | |
46 Neutral | $23.10M | -12.21 | -288.50% | ― | 37.29% | -396.13% | |
45 Neutral | $3.79M | -0.50 | -148.13% | ― | -11.55% | 89.71% | |
42 Neutral | $30.87M | -0.21 | -135.15% | ― | -54.71% | -2544.97% |