Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
2.06B | 1.80B | 1.46B | 1.07B | 561.13M | Gross Profit |
2.06B | 1.80B | 936.13M | 1.09B | 308.37M | EBIT |
1.42B | 1.14B | 908.06M | 654.00M | 299.70M | EBITDA |
1.41B | 1.28B | 1.01B | 730.94M | 332.26M | Net Income Common Stockholders |
1.24B | 1.07B | 843.36M | 605.43M | 284.62M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
801.47M | 985.76M | 532.55M | 421.43M | 221.68M | Total Assets |
5.35B | 4.97B | 4.37B | 3.90B | 3.17B | Total Debt |
93.66M | 79.46M | 79.55M | 67.81M | 49.97M | Net Debt |
-707.81M | -906.30M | -453.00M | -353.62M | -171.71M | Total Liabilities |
1.37B | 967.27M | 909.09M | 712.12M | 442.94M | Stockholders Equity |
3.97B | 4.01B | 3.46B | 3.19B | 2.73B |
Cash Flow | Free Cash Flow | |||
1.16B | 1.07B | 780.53M | 537.30M | 279.17M | Operating Cash Flow |
1.30B | 1.17B | 877.47M | 598.89M | 316.05M | Investing Cash Flow |
-247.97M | -139.36M | -371.60M | -154.95M | 6.82M | Financing Cash Flow |
-1.24B | -574.50M | -394.20M | -248.52M | -279.91M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $16.36B | 12.08 | 31.51% | 2.51% | 19.78% | 18.56% | |
67 Neutral | $9.15B | 19.71 | -51.73% | 1.17% | 9.13% | -30.00% | |
66 Neutral | $2.51B | 549.50 | 3.61% | ― | 33.70% | ― | |
65 Neutral | $3.38B | 706.19 | 0.83% | 3.65% | 12.40% | -90.10% | |
60 Neutral | $34.39B | ― | -54.81% | ― | 30.07% | 39.93% | |
59 Neutral | $12.29B | 11.58 | 0.14% | 3.71% | 1.32% | -21.01% | |
39 Underperform | $81.52M | ― | 229.13% | ― | 4.31% | 77.31% |