Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
1.77B | 1.67B | 1.61B | 1.44B | 1.50B | Gross Profit |
1.21B | 1.14B | 1.10B | 959.11M | 1.02B | EBIT |
703.10M | 584.34M | 595.23M | 530.00M | 772.10M | EBITDA |
1.63B | 1.49B | 1.13B | 1.05B | 1.02B | Net Income Common Stockholders |
-69.78M | 405.82M | 408.31M | 488.55M | 568.87M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
136.59M | 479.54M | 155.42M | 250.47M | 231.81M | Total Assets |
12.93B | 12.36B | 12.37B | 13.00B | 12.94B | Total Debt |
6.65B | 6.27B | 6.03B | 6.36B | 6.33B | Net Debt |
6.59B | 5.88B | 5.98B | 6.30B | 6.24B | Total Liabilities |
7.18B | 6.74B | 6.45B | 6.79B | 6.72B | Stockholders Equity |
5.54B | 5.42B | 5.72B | 5.99B | 6.00B |
Cash Flow | Free Cash Flow | |||
931.91M | 839.69M | 812.46M | 784.06M | 713.02M | Operating Cash Flow |
1.07B | 980.06M | 975.65M | 905.26M | 803.11M | Investing Cash Flow |
-973.05M | -145.14M | 145.96M | -397.40M | -416.90M | Financing Cash Flow |
-419.74M | -477.27M | -1.14B | -533.26M | -383.26M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $28.53B | 26.38 | 9.10% | 3.54% | 4.85% | 16.04% | |
72 Outperform | $26.16B | 24.61 | 9.36% | 4.23% | 3.80% | 24.08% | |
72 Outperform | $19.78B | 94.91 | 4.67% | 3.60% | 8.16% | -37.84% | |
71 Outperform | $17.50B | 22.78 | 13.53% | 3.77% | 6.29% | 82.88% | |
71 Outperform | $13.05B | 153.53 | 2.41% | 4.31% | 2.72% | -80.72% | |
61 Neutral | $18.58B | 34.53 | 8.73% | 3.82% | 1.98% | -4.78% | |
61 Neutral | $4.21B | 15.62 | -3.65% | 12.27% | 6.29% | -21.37% |