| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 342.00M | € 358.60M | € 341.24M | € 326.80M | € 313.46M |
| Gross Profit | € 320.74M | € 164.85M | € 311.95M | € 254.98M | € 67.56M |
| Operating Income | € -35.55M | € 31.74M | € 7.57M | € 16.69M | € -5.28M |
| EBITDA | € -47.50M | € 40.09M | € 37.19M | € 45.30M | € -161.00K |
| Net Income | € -97.25M | € 4.01M | € 12.89M | € 13.62M | € -21.75M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 19.14M | € 24.66M | € 15.30M | € 29.36M | € 25.18M |
| Total Assets | € 355.73M | € 437.12M | € 430.07M | € 435.23M | € 476.46M |
| Total Debt | € 77.95M | € 58.26M | € 45.08M | € 52.22M | € 92.02M |
| Net Debt | € 58.81M | € 33.60M | € 29.78M | € 22.86M | € 66.84M |
| Total Liabilities | € 194.16M | € 170.37M | € 161.93M | € 166.54M | € 220.21M |
| Stockholders' Equity | € 106.45M | € 208.50M | € 210.74M | € 204.51M | € 191.73M |
| Cash Flow | |||||
| Free Cash Flow | € -16.51M | € 7.80M | € 4.82M | € 29.25M | € 6.43M |
| Operating Cash Flow | € -808.00K | € 21.02M | € 19.30M | € 41.96M | € 23.57M |
| Investing Cash Flow | € -9.65M | € -8.81M | € -17.40M | € 6.38M | € -13.97M |
| Financing Cash Flow | € 4.94M | € -2.85M | € -23.10M | € -44.15M | € -2.13M |