| Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 24.23M | € 45.63M | € 33.74M | € 16.66M | € 13.62M |
| Gross Profit | € 6.03M | € 8.76M | € 5.95M | € 3.69M | € 2.87M |
| Operating Income | € -5.73M | € 877.15K | € 2.37M | € 2.49M | € 772.53K |
| EBITDA | € -5.65M | € 905.63K | € 2.64M | € 2.64M | € 764.16K |
| Net Income | € -5.56M | € -258.38K | € 1.74M | € 1.94M | € 500.93K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 13.74M | € 16.14M | € 2.02M | € 5.63M | € 935.17K |
| Total Assets | € 92.00M | € 66.65M | € 26.78M | € 15.98M | € 7.16M |
| Total Debt | € 41.79M | € 21.37M | € 15.88M | € 10.55M | € 3.79M |
| Net Debt | € 32.56M | € 5.78M | € 14.06M | € 5.13M | € 3.17M |
| Total Liabilities | € 67.86M | € 40.27M | € 22.33M | € 13.34M | € 6.23M |
| Stockholders' Equity | € 22.95M | € 26.14M | € 4.35M | € 2.62M | € 895.95K |
| Cash Flow | |||||
| Free Cash Flow | € -25.24M | € -18.78M | € -8.21M | € -1.87M | € -2.27M |
| Operating Cash Flow | € -23.24M | € -16.69M | € -3.78M | € 1.64M | € -1.91M |
| Investing Cash Flow | € -14.41M | € -2.90M | € -5.06M | € -3.28M | € -1.24M |
| Financing Cash Flow | € 31.42M | € 33.27M | € 5.23M | € 6.46M | € 3.79M |