| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 323.96M | € 534.72M | € 513.65M | € 244.96M | € 241.66M |
| Gross Profit | € 207.25M | € 358.50M | € 330.33M | € 139.95M | € 121.28M |
| Operating Income | € -4.64M | € 84.32M | € 53.97M | € 12.85M | € -137.46M |
| EBITDA | € 83.40M | € 92.77M | € 63.21M | € -29.92M | € -52.30M |
| Net Income | € 28.63M | € 56.31M | € 43.50M | € -64.68M | € -97.91M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 51.72M | € 95.80M | € 97.57M | € 77.83M | € 21.34M |
| Total Assets | € 461.56M | € 529.96M | € 543.65M | € 468.27M | € 351.13M |
| Total Debt | € 292.72M | € 384.53M | € 395.94M | € 382.68M | € 275.12M |
| Net Debt | € 246.35M | € 291.95M | € 300.84M | € 305.07M | € 254.30M |
| Total Liabilities | € 433.48M | € 525.61M | € 593.57M | € 563.16M | € 379.72M |
| Stockholders' Equity | € 27.95M | € 3.61M | € -50.43M | € -95.43M | € -29.17M |
| Cash Flow | |||||
| Free Cash Flow | € -15.52M | € 38.82M | € 28.79M | € -44.28M | € 14.74M |
| Operating Cash Flow | € 6.22M | € 71.26M | € 40.79M | € -37.77M | € 18.68M |
| Investing Cash Flow | € -3.00M | € -33.19M | € -13.53M | € -6.50M | € -3.84M |
| Financing Cash Flow | € -49.43M | € -40.61M | € -9.76M | € 101.05M | € -14.60M |