| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 365.71M | € 323.96M | € 534.72M | € 513.65M | € 244.96M |
| Gross Profit | € 77.93M | € 207.25M | € 358.50M | € 330.33M | € 139.95M |
| Operating Income | € -52.84M | € -4.64M | € 84.32M | € 53.97M | € 12.85M |
| EBITDA | € -33.98M | € 83.40M | € 92.77M | € 63.21M | € -29.92M |
| Net Income | € -118.05M | € 28.63M | € 56.31M | € 43.50M | € -64.68M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 31.86M | € 51.72M | € 95.80M | € 97.57M | € 77.83M |
| Total Assets | € 341.49M | € 461.56M | € 529.96M | € 543.65M | € 468.27M |
| Total Debt | € 300.56M | € 292.72M | € 384.53M | € 395.94M | € 382.68M |
| Net Debt | € 268.70M | € 246.35M | € 291.95M | € 300.84M | € 305.07M |
| Total Liabilities | € 427.52M | € 433.48M | € 525.61M | € 593.57M | € 563.16M |
| Stockholders' Equity | € -86.03M | € 27.95M | € 3.61M | € -50.43M | € -95.43M |
| Cash Flow | |||||
| Free Cash Flow | € -5.99M | € -15.52M | € 38.82M | € 28.79M | € -44.28M |
| Operating Cash Flow | € 2.05M | € 6.22M | € 71.26M | € 40.79M | € -37.77M |
| Investing Cash Flow | € -7.00M | € -3.00M | € -33.19M | € -13.53M | € -6.50M |
| Financing Cash Flow | € -9.57M | € -49.43M | € -40.61M | € -9.76M | € 101.05M |