| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 14.12M | € 65.77M | € 94.49M | € 38.06M | € 18.04M |
| Gross Profit | € 441.97K | € 21.60M | € 56.10M | € 27.16M | € 11.07M |
| Operating Income | € -27.03M | € -35.00M | € 2.45M | € 4.05M | € 1.17M |
| EBITDA | € 26.52M | € -32.68M | € 3.53M | € 4.29M | € 1.29M |
| Net Income | € 22.07M | € -36.72M | € 977.07K | € 2.65M | € 877.88K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 1.61M | € 1.96M | € 3.26M | € 18.32M | € 2.61M |
| Total Assets | € 19.80M | € 52.30M | € 72.98M | € 40.99M | € 10.98M |
| Total Debt | € 6.15M | € 48.84M | € 36.78M | € 14.84M | € 7.03M |
| Net Debt | € 4.65M | € 47.32M | € 33.66M | € -2.46M | € 3.99M |
| Total Liabilities | € 17.69M | € 72.11M | € 53.80M | € 24.74M | € 9.58M |
| Stockholders' Equity | € 2.11M | € -19.81M | € 17.00M | € 16.24M | € 1.40M |
| Cash Flow | |||||
| Free Cash Flow | € -2.70M | € -13.56M | € -36.84M | € -4.18M | € -327.91K |
| Operating Cash Flow | € -2.34M | € -11.57M | € -28.94M | € -1.63M | € -88.99K |
| Investing Cash Flow | € 7.50M | € -1.90M | € -6.93M | € -4.01M | € -253.28K |
| Financing Cash Flow | € -5.18M | € 11.88M | € 21.69M | € 20.80M | € 2.10M |