Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 14.12M | € 65.77M | € 94.49M | € 38.06M | € 18.04M |
Gross Profit | € 441.97K | € 21.60M | € 58.28M | € 27.16M | € 11.07M |
Operating Income | € -27.03M | - | € 4.63M | € 4.05M | € 1.17M |
EBITDA | € 26.52M | - | € 3.53M | € 4.29M | € 1.30M |
Net Income | € 22.07M | - | € 3.16M | € 2.65M | € 877.88K |
Balance Sheet | |||||
Cash & Short-Term Investments | € 1.61M | € 1.96M | € 3.26M | € 18.32M | € 3.06M |
Total Assets | € 19.80M | € 52.30M | € 72.98M | € 40.99M | € 10.98M |
Total Debt | € 6.15M | € 48.84M | € 36.78M | € 14.84M | € 7.03M |
Net Debt | € 4.65M | € 47.32M | € 33.66M | € -2.46M | € 3.99M |
Total Liabilities | € 17.69M | € 72.11M | € 53.80M | € 24.74M | € 9.58M |
Stockholders' Equity | € 2.11M | € -19.81M | € 19.18M | € 16.24M | € 1.40M |
Cash Flow | |||||
Free Cash Flow | € -2.70M | - | - | - | - |
Operating Cash Flow | - | € -11.57M | - | - | - |
Investing Cash Flow | € 7.50M | € -1.90M | - | - | - |
Financing Cash Flow | € -5.18M | € 11.88M | € 21.69M | € 20.80M | € 2.10M |