| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 69.73M | € 326.32M | € 407.14M | € 568.20M | € 346.51M |
| Gross Profit | € -5.05M | € 93.42M | € 168.53M | € 239.39M | € 127.06M |
| Operating Income | € -35.99M | € -52.97M | € -12.73M | € 36.96M | € -3.52M |
| EBITDA | € -31.59M | € -57.52M | € -4.63M | € 35.64M | € 4.74M |
| Net Income | € 12.71M | € -205.79M | € -23.38M | € 13.09M | € -1.17M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 49.66M | € 10.71M | € 38.56M | € 29.15M | € 43.55M |
| Total Assets | € 333.30M | € 463.58M | € 733.79M | € 555.81M | € 476.95M |
| Total Debt | € 133.07M | € 207.24M | € 249.30M | € 163.65M | € 110.72M |
| Net Debt | € 83.41M | € 198.07M | € 217.06M | € 144.65M | € 74.54M |
| Total Liabilities | € 364.17M | € 541.21M | € 589.94M | € 393.14M | € 329.97M |
| Stockholders' Equity | € -30.73M | € -77.56M | € 143.93M | € 162.71M | € 147.03M |
| Cash Flow | |||||
| Free Cash Flow | € -1.52M | € -2.86M | € -27.42M | € -59.73M | € -78.41M |
| Operating Cash Flow | € 1.50M | € 3.57M | € -5.20M | € 20.73M | € 17.12M |
| Investing Cash Flow | € 18.31M | € -13.58M | € -32.19M | € -99.16M | € -101.20M |
| Financing Cash Flow | € 5.59M | € 2.54M | € 60.93M | € 64.02M | € -5.89M |