| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 4.57B | € 4.61B | € 4.98B | € 4.68B | € 4.55B |
| Gross Profit | € 3.12B | € 3.23B | € 4.08B | € 3.07B | € 2.79B |
| Operating Income | € 1.23B | € 1.25B | € 1.27B | € 730.69M | € 467.13M |
| EBITDA | € 1.33B | € 1.43B | € 1.18B | € 410.34M | € 1.05B |
| Net Income | € 113.37M | € 153.22M | € 110.52M | € -189.18M | € 35.70M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 1.70B | € 1.77B | € 1.80B | € 1.95B | € 1.36B |
| Total Assets | € 17.97B | € 17.31B | € 17.56B | € 14.98B | € 14.39B |
| Total Debt | € 8.76B | € 8.69B | € 9.89B | € 7.94B | € 6.87B |
| Net Debt | € 7.14B | € 6.68B | € 8.16B | € 6.32B | € 5.57B |
| Total Liabilities | € 15.91B | € 15.56B | € 16.20B | € 14.02B | € 13.43B |
| Stockholders' Equity | € 1.01B | € 795.76M | € 535.66M | € 409.37M | € 557.31M |
| Cash Flow | |||||
| Free Cash Flow | € 961.34M | € 624.31M | € 135.40M | € 427.98M | € 410.22M |
| Operating Cash Flow | € 1.29B | € 847.59M | € 737.75M | € 629.04M | € 545.23M |
| Investing Cash Flow | € -746.23M | € -339.58M | € -1.48B | € -970.85M | € -963.78M |
| Financing Cash Flow | € -519.72M | € -541.79M | € 854.26M | € 690.71M | € 163.96M |