| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 45.42M | € 25.72M | € 41.83M | € 53.90M | € 81.48M |
| Gross Profit | € 13.09M | € 13.08M | € 5.73M | € 13.39M | € 21.20M |
| Operating Income | € 3.89M | € 8.06M | € -12.33M | € 1.94M | € 9.55M |
| EBITDA | € 4.83M | € 8.47M | € -13.32M | € 9.09M | € 12.12M |
| Net Income | € 2.51M | € 3.31M | € -15.95M | € 3.55M | € 6.90M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 9.47M | € 4.47M | € 5.51M | € 15.30M | € 16.41M |
| Total Assets | € 72.25M | € 106.25M | € 104.48M | € 170.22M | € 164.79M |
| Total Debt | € 4.40M | € 15.21M | € 32.18M | € 79.73M | € 77.38M |
| Net Debt | € -4.11M | € 11.72M | € 26.99M | € 64.75M | € 61.40M |
| Total Liabilities | € 9.31M | € 38.79M | € 45.95M | € 93.08M | € 89.06M |
| Stockholders' Equity | € 62.93M | € 60.75M | € 58.54M | € 77.13M | € 75.73M |
| Cash Flow | |||||
| Free Cash Flow | € 14.96M | € -3.46M | € -3.40M | € 9.44M | € 1.60M |
| Operating Cash Flow | € 15.00M | € 380.00K | € 701.00K | € 10.13M | € 1.84M |
| Investing Cash Flow | € 6.40M | € 2.48M | € 16.21M | € -7.32M | € 7.70M |
| Financing Cash Flow | € -16.21M | € -4.57M | € -26.70M | € -3.81M | € -1.24M |