| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 48.92M | € 49.72M | € 44.87M | € 32.98M | € 21.94M |
| Gross Profit | € 19.71M | € 14.00M | € 12.07M | € 13.58M | € 9.92M |
| Operating Income | € -1.57M | € -1.27M | € -2.20M | € 7.71M | € -2.57M |
| EBITDA | € 1.92M | € 2.92M | € 2.87M | € -3.37M | € -679.00K |
| Net Income | € -4.45M | € -4.90M | € -7.00M | € -10.07M | € -3.59M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 2.35M | € 2.37M | € 764.29K | € 2.23M | € 6.45M |
| Total Assets | € 46.50M | € 46.48M | € 43.61M | € 46.07M | € 38.64M |
| Total Debt | € 36.66M | € 27.86M | € 27.85M | € 21.97M | € 6.35M |
| Net Debt | € 35.36M | € 25.51M | € 27.10M | € 19.74M | € 7.53M |
| Total Liabilities | € 48.76M | € 43.58M | € 43.09M | € 39.72M | € 25.35M |
| Stockholders' Equity | € -2.26M | € 2.90M | € 574.08K | € 6.35M | € 13.29M |
| Cash Flow | |||||
| Free Cash Flow | € -6.31M | € -3.93M | € -3.23M | € -6.19M | € -5.83M |
| Operating Cash Flow | € -4.56M | € 899.57K | € -824.36K | € -3.50M | € -2.09M |
| Investing Cash Flow | € -3.30M | € -4.55M | € -5.97M | € -7.93M | € -10.32M |
| Financing Cash Flow | € 6.80M | € 5.26M | € 5.32M | € 7.21M | € 17.28M |