| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 6.75M | 4.59M | 2.98M | 6.24M | 2.71M |
| Gross Profit | 5.91M | 4.16M | 2.37M | 1.22M | 2.45M |
| EBITDA | 3.78M | -4.21M | -12.95M | -4.02M | 11.18M |
| Net Income | 329.99K | -5.86M | -13.50M | -7.83M | 9.81M |
Balance Sheet | |||||
| Total Assets | 50.09M | 39.89M | 39.34M | 54.65M | 61.22M |
| Cash, Cash Equivalents and Short-Term Investments | 98.72K | 2.02M | 633.99K | 462.83K | 216.05K |
| Total Debt | 6.15M | 18.78M | 18.60M | 21.56M | 35.93M |
| Total Liabilities | 30.88M | 44.38M | 41.51M | 52.19M | 62.25M |
| Stockholders Equity | 17.74M | -5.16M | -2.92M | 1.73M | -1.76M |
Cash Flow | |||||
| Free Cash Flow | -9.45M | -3.92M | 435.34K | 1.25M | -673.92K |
| Operating Cash Flow | -1.16M | -3.92M | 439.41K | 1.25M | -668.04K |
| Investing Cash Flow | -10.86M | 2.69M | -4.07K | -2.59M | 221.34K |
| Financing Cash Flow | 12.02M | 1.20M | -432.93K | 1.27M | -325.41K |