| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 6.75M | € 4.59M | € 2.98M | € 6.24M | € 2.71M |
| Gross Profit | € 5.91M | € 4.16M | € 2.37M | € 1.22M | € 2.45M |
| Operating Income | € 738.41K | € -4.34M | € -13.19M | € -11.01M | € -4.57M |
| EBITDA | € 3.78M | € -4.21M | € -12.95M | € -4.02M | € 11.18M |
| Net Income | € 329.99K | € -5.86M | € -13.50M | € -7.83M | € 9.81M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 98.72K | € 2.02M | € 633.99K | € 462.83K | € 216.05K |
| Total Assets | € 50.09M | € 39.89M | € 39.34M | € 54.65M | € 61.22M |
| Total Debt | € 6.15M | € 18.78M | € 18.60M | € 21.56M | € 35.93M |
| Net Debt | € 6.05M | € 18.68M | € 18.46M | € 21.42M | € 35.73M |
| Total Liabilities | € 30.88M | € 44.38M | € 41.51M | € 52.19M | € 62.25M |
| Stockholders' Equity | € 17.74M | € -5.16M | € -2.92M | € 1.73M | € -1.76M |
| Cash Flow | |||||
| Free Cash Flow | € -9.45M | € -3.92M | € 435.34K | € 1.25M | € -673.92K |
| Operating Cash Flow | € -1.16M | € -3.92M | € 439.41K | € 1.25M | € -668.04K |
| Investing Cash Flow | € -10.86M | € 2.69M | € -4.07K | € -2.59M | € 221.34K |
| Financing Cash Flow | € 12.02M | € 1.20M | € -432.93K | € 1.27M | € -325.41K |