| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 35.85M | € 26.55M | € 22.41M | € 1.07M | € 1.01M |
| Gross Profit | € 25.59M | € 20.33M | € 16.52M | € 808.84K | € 717.33K |
| Operating Income | € 4.44M | € 2.98M | € -873.00K | - | € 608.46K |
| EBITDA | € 9.78M | € 17.15M | € 8.33M | € 258.14K | € 562.96K |
| Net Income | € 397.47K | € 6.41M | € 957.59K | € 81.49K | € 600.55K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 701.99K | € 1.72M | € 296.12K | € 385.44K | € 644.12K |
| Total Assets | € 135.31M | € 128.08M | € 70.50M | € 43.02M | € 46.00M |
| Total Debt | € 78.09M | € 71.09M | € 46.42M | € 24.93M | € 181.85K |
| Net Debt | € 77.52M | € 69.48M | € 46.16M | € 24.59M | € 172.13K |
| Total Liabilities | € 92.61M | € 84.11M | € 86.67M | € 60.10M | € 4.44M |
| Stockholders' Equity | € 42.70M | € 41.44M | € -16.90M | € -17.26M | € 41.10M |
| Cash Flow | |||||
| Free Cash Flow | € -2.67M | € -1.66M | € -9.47M | € -324.59K | € -584.87K |
| Operating Cash Flow | € 9.43M | € 476.44K | € -6.15M | € -320.06K | € -584.87K |
| Investing Cash Flow | € -15.83M | € -259.74K | € -16.36M | € -123.80K | € -167.16K |
| Financing Cash Flow | € 5.33M | € 1.15M | € 22.37M | € 463.50K | € 521.74K |