| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 161.06M | 286.01M | 281.20M | 117.19M | 84.47M |
| Gross Profit | 13.83M | 97.18M | 119.43M | 72.61M | 59.14M |
| EBITDA | -49.88M | -83.42M | -10.59M | -3.62M | 29.14M |
| Net Income | -71.00M | -98.37M | -21.89M | 5.01M | 22.61M |
Balance Sheet | |||||
| Total Assets | 134.85M | 215.90M | 328.73M | 233.46M | 292.07M |
| Cash, Cash Equivalents and Short-Term Investments | 17.29M | 36.61M | 133.32M | 53.51M | 120.09M |
| Total Debt | 291.57M | 138.40M | 69.86M | 34.14M | 42.45M |
| Total Liabilities | 467.48M | 485.18M | 484.26M | 375.39M | 429.94M |
| Stockholders Equity | -337.70M | -270.02M | -156.26M | -142.57M | -138.41M |
Cash Flow | |||||
| Free Cash Flow | -22.80M | -77.34M | -27.38M | -61.49M | -65.21M |
| Operating Cash Flow | -22.76M | -76.56M | -26.96M | -61.49M | -64.70M |
| Investing Cash Flow | 8.32M | -5.95M | 23.89M | 8.55M | 14.37M |
| Financing Cash Flow | 597.00K | -1.89M | 88.87M | -11.50M | 113.98M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | €3.05B | 18.70 | -3.10% | 13.00% | 11.61% | -212.68% | |
65 Neutral | €31.40B | 22.99 | 20.71% | 2.38% | 25.47% | 7.63% | |
62 Neutral | €43.57B | 44.79 | 15.04% | 1.42% | 5.75% | 346.20% | |
62 Neutral | €2.65B | 10.84 | 29.15% | ― | 41.87% | 55.79% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
53 Neutral | €3.65B | 32.80 | 8.86% | 5.28% | 2.03% | -32.59% | |
40 Underperform | €37.23M | -0.48 | ― | ― | -17.32% | -24.27% |