| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 309.17M | € 311.56M | € 337.18M | € 301.29M | € 274.15M |
| Gross Profit | € 133.00M | € 187.84M | € 148.91M | € 121.10M | € 101.14M |
| Operating Income | € 58.31M | € 54.92M | € 42.03M | € 64.41M | € 58.61M |
| EBITDA | € 84.63M | € 76.53M | € 60.11M | € 85.10M | € 76.81M |
| Net Income | € 48.70M | € 42.71M | € 31.63M | € 50.79M | € 44.88M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 52.75M | € 63.02M | € 42.90M | € 81.24M | € 78.39M |
| Total Assets | € 513.99M | € 464.70M | € 450.81M | € 453.68M | € 416.92M |
| Total Debt | € 55.43M | € 52.91M | € 57.74M | € 58.03M | € 68.65M |
| Net Debt | € 42.09M | € 34.11M | € 53.44M | € 53.05M | € 60.91M |
| Total Liabilities | € 128.87M | € 109.92M | € 120.52M | € 129.51M | € 122.25M |
| Stockholders' Equity | € 385.12M | € 354.78M | € 330.29M | € 322.90M | € 293.63M |
| Cash Flow | |||||
| Free Cash Flow | € 43.19M | € 53.39M | € -19.10M | € 40.53M | € 55.13M |
| Operating Cash Flow | € 67.94M | € 70.28M | € 12.65M | € 64.14M | € 72.89M |
| Investing Cash Flow | € -53.23M | € -31.25M | € 7.19M | € -32.70M | € -42.65M |
| Financing Cash Flow | € -20.18M | € -25.73M | € -20.77M | € -32.74M | € -29.45M |