| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 313.84M | € 309.17M | € 311.56M | € 337.18M | € 301.29M |
| Gross Profit | € 127.71M | € 133.00M | € 187.84M | € 148.91M | € 121.10M |
| Operating Income | € 52.41M | € 58.31M | € 54.92M | € 42.03M | € 64.41M |
| EBITDA | € 73.25M | € 84.63M | € 76.53M | € 60.11M | € 85.10M |
| Net Income | € 45.08M | € 48.70M | € 42.71M | € 31.63M | € 50.79M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 33.12M | € 52.75M | € 63.02M | € 42.90M | € 81.24M |
| Total Assets | € 516.26M | € 513.99M | € 464.70M | € 450.81M | € 453.68M |
| Total Debt | € 46.98M | € 55.43M | € 52.91M | € 57.74M | € 58.03M |
| Net Debt | € 37.46M | € 42.09M | € 34.11M | € 53.44M | € 53.05M |
| Total Liabilities | € 104.98M | € 128.87M | € 109.92M | € 120.52M | € 129.51M |
| Stockholders' Equity | € 406.77M | € 385.12M | € 354.78M | € 330.29M | € 322.90M |
| Cash Flow | |||||
| Free Cash Flow | € 11.99M | € 43.19M | € 53.39M | € -19.10M | € 40.53M |
| Operating Cash Flow | € 56.10M | € 67.94M | € 70.28M | € 12.65M | € 64.14M |
| Investing Cash Flow | € -27.30M | € -53.23M | € -31.25M | € 7.19M | € -32.70M |
| Financing Cash Flow | € -32.62M | € -20.18M | € -25.73M | € -20.77M | € -32.74M |