| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 1.12B | € 998.73M | € 966.76M | € 942.48M | € 923.02M |
| Gross Profit | € 1.12B | € 998.73M | € 966.76M | € 942.48M | € 882.70M |
| Operating Income | € 114.14M | € 83.31M | € -6.55M | € 83.54M | € 145.18M |
| EBITDA | € 114.14M | € 83.31M | € -6.55M | € 83.57M | € 145.93M |
| Net Income | € 85.71M | € 64.22M | € -4.39M | € 63.13M | € 110.14M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 16.99M | € 999.95M | € 919.09M | € 795.84M | € 980.77M |
| Total Assets | € 1.37B | € 1.24B | € 1.13B | € 1.20B | € 1.37B |
| Total Debt | € 4.19M | € 2.83M | € 2.82M | € 3.77M | € 4.53M |
| Net Debt | € -12.80M | € -16.71M | € -38.93M | € -52.41M | € -111.25M |
| Total Liabilities | € 970.25M | € 877.82M | € 812.29M | € 904.91M | € 990.20M |
| Stockholders' Equity | € 404.45M | € 358.32M | € 313.04M | € 300.33M | € 378.27M |
| Cash Flow | |||||
| Free Cash Flow | € 178.83M | € 59.75M | € 40.80M | € 64.07M | € 107.97M |
| Operating Cash Flow | € 182.57M | € 82.40M | € 62.49M | € 70.88M | € 117.64M |
| Investing Cash Flow | € -132.41M | € -77.62M | € -69.33M | € 52.85M | € 66.05M |
| Financing Cash Flow | € -50.19M | € -30.13M | € -3.29M | € -191.63M | € -201.28M |