Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 44.02M | € 46.20M | € 51.54M | € 58.91M | € 43.70M |
Gross Profit | € 15.66M | € 16.28M | € 16.46M | € 17.94M | € 14.35M |
Operating Income | € 1.23M | € 1.37M | € -387.03K | € 557.52K | € -417.99K |
EBITDA | € 3.70M | € 4.26M | € 2.75M | € 3.26M | € 1.70M |
Net Income | € -160.01K | € -115.62K | € -1.35M | € -367.81K | € -1.28M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 1.98M | € 1.73M | € 3.08M | € 4.22M | € 4.64M |
Total Assets | € 32.72M | € 34.53M | € 38.13M | € 41.53M | € 40.38M |
Total Debt | € 7.60M | € 8.23M | € 9.93M | € 12.37M | € 11.24M |
Net Debt | € 6.41M | € 7.16M | € 7.43M | € 8.98M | € 7.22M |
Total Liabilities | € 19.46M | € 21.18M | € 24.57M | € 26.72M | € 24.89M |
Stockholders' Equity | € 13.26M | € 13.35M | € 13.56M | € 14.81M | € 15.50M |
Cash Flow | |||||
Free Cash Flow | € 1.28M | € 791.59K | € -375.51K | € -450.97K | € 505.05K |
Operating Cash Flow | € 2.44M | € 1.69M | € 110.99K | € 1.16M | € 2.41M |
Investing Cash Flow | € 1.22M | € -902.47K | € -324.12K | € -1.65M | € -1.93M |
Financing Cash Flow | € -877.32K | € -2.07M | € -580.30K | € 464.96K | € 2.47M |