| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 47.29M | € 44.02M | € 46.20M | € 51.54M | € 58.91M |
| Gross Profit | € 10.45M | € 15.66M | € 16.28M | € 16.46M | € 17.94M |
| Operating Income | € 1.18M | € 1.23M | € 1.37M | € -387.03K | € 557.52K |
| EBITDA | € 3.38M | € 3.70M | € 4.26M | € 2.75M | € 2.33M |
| Net Income | € -87.64K | € -160.01K | € -115.62K | € -1.35M | € -367.81K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 1.09M | € 1.98M | € 1.73M | € 3.08M | € 4.22M |
| Total Assets | € 31.93M | € 32.72M | € 34.53M | € 38.13M | € 41.53M |
| Total Debt | € 11.35M | € 7.60M | € 8.23M | € 9.93M | € 12.37M |
| Net Debt | € 10.87M | € 6.41M | € 7.16M | € 7.43M | € 8.98M |
| Total Liabilities | € 18.87M | € 19.46M | € 21.18M | € 24.57M | € 26.72M |
| Stockholders' Equity | € 12.78M | € 13.26M | € 13.35M | € 13.56M | € 14.81M |
| Cash Flow | |||||
| Free Cash Flow | € 744.20K | € 1.28M | € 791.59K | € -375.51K | € -450.97K |
| Operating Cash Flow | € 1.73M | € 2.44M | € 1.69M | € 110.99K | € 1.16M |
| Investing Cash Flow | € -1.13M | € 1.22M | € -902.47K | € -324.12K | € -1.65M |
| Financing Cash Flow | € -1.31M | € -877.32K | € -2.07M | € -580.30K | € 464.96K |