| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 161.44M | 133.08M | 117.23M | 88.43M | 65.05M |
| Gross Profit | 49.75M | 42.30M | 37.22M | 25.70M | 17.30M |
| EBITDA | 22.89M | 19.93M | 17.96M | 11.92M | 7.79M |
| Net Income | 3.87M | 4.28M | 5.04M | 3.83M | 2.33M |
Balance Sheet | |||||
| Total Assets | 272.47M | 212.72M | 192.27M | 144.63M | 101.19M |
| Cash, Cash Equivalents and Short-Term Investments | 54.33M | 33.17M | 30.86M | 35.86M | 37.89M |
| Total Debt | 122.43M | 95.18M | 90.01M | 69.59M | 44.44M |
| Total Liabilities | 178.27M | 128.16M | 119.39M | 95.95M | 68.96M |
| Stockholders Equity | 93.33M | 84.24M | 72.65M | 48.48M | 33.48M |
Cash Flow | |||||
| Free Cash Flow | 25.18M | 5.31M | 10.29M | 7.44M | 2.10M |
| Operating Cash Flow | 29.13M | 10.18M | 13.32M | 9.53M | 4.03M |
| Investing Cash Flow | -13.60M | -18.00M | -19.92M | -20.13M | -5.39M |
| Financing Cash Flow | 6.12M | 10.87M | 384.00K | 8.48M | 22.61M |