| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 161.44M | € 133.08M | € 117.23M | € 88.43M | € 65.05M |
| Gross Profit | € 49.75M | € 42.30M | € 37.22M | € 25.70M | € 17.30M |
| Operating Income | € 12.09M | € 10.15M | € 9.79M | € 6.29M | € 3.62M |
| EBITDA | € 22.89M | € 19.93M | € 17.96M | € 11.92M | € 7.79M |
| Net Income | € 3.87M | € 4.28M | € 5.04M | € 3.83M | € 2.33M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 54.33M | € 33.17M | € 30.86M | € 35.86M | € 37.89M |
| Total Assets | € 272.47M | € 212.72M | € 192.27M | € 144.63M | € 101.19M |
| Total Debt | € 122.43M | € 95.18M | € 90.01M | € 69.59M | € 44.44M |
| Net Debt | € 68.35M | € 62.74M | € 60.62M | € 33.98M | € 14.39M |
| Total Liabilities | € 178.27M | € 128.16M | € 119.39M | € 95.95M | € 68.96M |
| Stockholders' Equity | € 93.33M | € 84.24M | € 72.65M | € 48.48M | € 33.48M |
| Cash Flow | |||||
| Free Cash Flow | € 25.18M | € 5.31M | € 10.29M | € 7.44M | € 2.10M |
| Operating Cash Flow | € 29.13M | € 10.18M | € 13.32M | € 9.53M | € 4.03M |
| Investing Cash Flow | € -13.60M | € -18.00M | € -19.92M | € -20.13M | € -5.39M |
| Financing Cash Flow | € 6.12M | € 10.87M | € 384.00K | € 8.48M | € 22.61M |