| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 316.11M | € 304.04M | € 280.86M | € 223.24M | € 168.26M |
| Gross Profit | € 68.30M | € 193.59M | € 168.61M | € 142.62M | € 108.14M |
| Operating Income | € 29.44M | € 25.22M | € 23.24M | € 16.65M | € 11.02M |
| EBITDA | € 87.05M | € 78.87M | € 43.59M | € 56.17M | € 42.72M |
| Net Income | € 6.74M | € 4.40M | € 9.07M | € 7.66M | € 2.63M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 33.45M | € 30.38M | € 39.08M | € 57.54M | € 13.88M |
| Total Assets | € 562.74M | € 551.23M | € 537.22M | € 449.52M | € 339.21M |
| Total Debt | € 310.35M | € 191.31M | € 336.95M | € 283.63M | € 201.81M |
| Net Debt | € 276.90M | € 160.93M | € 297.86M | € 226.09M | € 187.93M |
| Total Liabilities | € 451.25M | € 444.02M | € 433.20M | € 351.98M | € 254.29M |
| Stockholders' Equity | € 110.29M | € 105.17M | € 101.95M | € 93.51M | € 84.50M |
| Cash Flow | |||||
| Free Cash Flow | € 31.72M | € 32.00M | € 17.91M | € 5.13M | € 9.34M |
| Operating Cash Flow | € 78.41M | € 78.96M | € 81.69M | € 49.54M | € 40.44M |
| Investing Cash Flow | € -48.59M | € -46.96M | € -83.72M | € -42.41M | € -39.81M |
| Financing Cash Flow | € -26.75M | € -40.71M | € -16.43M | € 36.53M | € -7.73M |