| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 81.15M | € 64.34M | € 53.09M | € 13.81M | € 4.23M |
| Gross Profit | € 9.14M | € 11.73M | € 14.21M | € 4.04M | € 1.07M |
| Operating Income | € 4.11M | € 2.92M | € 5.42M | € 2.49M | € 275.66K |
| EBITDA | € 8.59M | € 7.37M | € 9.45M | € 3.12M | € 452.88K |
| Net Income | € 2.16M | € 425.25K | € 2.84M | € 2.22M | € 210.88K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 5.66M | € 8.09M | € 10.76M | € 7.07M | € 2.51M |
| Total Assets | € 81.66M | € 89.05M | € 89.51M | € 29.84M | € 9.39M |
| Total Debt | € 13.33M | € 13.93M | € 23.63M | € 3.29M | € 1.08M |
| Net Debt | € 9.88M | € 6.76M | € 13.44M | € -3.60M | € -1.17M |
| Total Liabilities | € 33.42M | € 43.25M | € 42.07M | € 5.62M | € 3.53M |
| Stockholders' Equity | € 48.15M | € 45.71M | € 47.36M | € 24.22M | € 5.86M |
| Cash Flow | |||||
| Free Cash Flow | € -1.28M | € 3.16M | € 4.50M | € -2.80M | € -5.12M |
| Operating Cash Flow | € 1.24M | € 4.07M | € 7.89M | € 3.31M | € -130.78K |
| Investing Cash Flow | € -3.85M | € -1.46M | € -38.98M | € -15.63M | € -5.30M |
| Financing Cash Flow | € -1.10M | € -5.63M | € 29.58M | € 16.91M | € 6.30M |