| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.72B | 5.88B | 4.99B | 5.94B | 5.91B |
| Gross Profit | 656.97M | 1.34B | 498.09M | 1.53B | 1.55B |
| EBITDA | 441.24M | 444.70M | 415.54M | 328.66M | 218.94M |
| Net Income | 128.98M | -78.74M | -30.24M | -123.85M | -257.33M |
Balance Sheet | |||||
| Total Assets | 2.41B | 2.31B | 2.63B | 3.12B | 3.07B |
| Cash, Cash Equivalents and Short-Term Investments | 356.60M | 333.47M | 141.44M | 217.25M | 363.00M |
| Total Debt | 925.12M | 983.69M | 962.17M | 1.30B | 1.28B |
| Total Liabilities | 2.29B | 2.34B | 2.70B | 3.11B | 2.98B |
| Stockholders Equity | 125.43M | -37.68M | -68.13M | 7.56M | 93.57M |
Cash Flow | |||||
| Free Cash Flow | 278.27M | 389.06M | 180.87M | 176.67M | 172.28M |
| Operating Cash Flow | 443.42M | 502.28M | 361.20M | 468.11M | 354.38M |
| Investing Cash Flow | -170.79M | -108.82M | 88.52M | -258.58M | -171.52M |
| Financing Cash Flow | -224.35M | -216.87M | -444.56M | -317.91M | -157.43M |