| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 27.74M | € 12.18M | € 10.07M | € 8.07M | € 6.01M |
| Gross Profit | € 22.73M | € 12.18M | € 6.59M | € 8.07M | € 4.59M |
| Operating Income | € 16.94M | € -27.56M | € -2.90M | € 11.85M | € 27.27M |
| EBITDA | € 18.75M | € -25.90M | € -28.43M | € -1.06M | € -1.26M |
| Net Income | € 8.37M | € -30.65M | € -32.60M | € 10.48M | € 26.13M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 9.97M | € 11.49M | € 43.64M | € 71.62M | € 88.92M |
| Total Assets | € 584.63M | € 384.13M | € 416.05M | € 464.24M | € 440.36M |
| Total Debt | € 239.41M | € 106.65M | € 113.93M | € 122.31M | € 105.91M |
| Net Debt | € 230.23M | € 95.22M | € 106.86M | € 70.74M | € 17.02M |
| Total Liabilities | € 256.53M | € 121.95M | € 122.38M | € 133.29M | € 114.70M |
| Stockholders' Equity | € 328.09M | € 262.18M | € 293.67M | € 330.95M | € 325.67M |
| Cash Flow | |||||
| Free Cash Flow | € 7.64M | € -27.13M | € -8.87M | € 1.93M | € -52.00K |
| Operating Cash Flow | € 7.64M | € -13.10M | € -8.87M | € 1.99M | € 138.00K |
| Investing Cash Flow | € 17.41M | € 21.84M | € -22.35M | € -44.04M | € -35.65M |
| Financing Cash Flow | € -29.04M | € -4.38M | € -13.28M | € 6.74M | € -4.69M |