Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 126.12M | € 100.36M | € 76.08M | € 58.93M | € 50.87M |
Gross Profit | € 116.55M | € 44.15M | € 32.67M | € 22.90M | € 20.56M |
Operating Income | € 19.30M | € 15.76M | € 9.26M | € 5.91M | € 6.07M |
EBITDA | € 71.56M | € 56.46M | € 40.56M | € 32.03M | € 27.43M |
Net Income | € 7.78M | € 8.52M | € 4.67M | € 2.45M | € 2.75M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 6.07M | € 7.21M | € 6.24M | € 9.66M | € 2.23M |
Total Assets | € 260.51M | € 215.15M | € 168.72M | € 133.30M | € 111.34M |
Total Debt | € 193.51M | € 162.18M | € 126.77M | € 98.56M | € 79.92M |
Net Debt | € 188.00M | € 155.47M | € 121.06M | € 89.36M | € 77.96M |
Total Liabilities | € 218.26M | € 177.70M | € 139.45M | € 107.98M | € 88.37M |
Stockholders' Equity | € 42.25M | € 37.40M | € 29.22M | € 25.29M | € 22.95M |
Cash Flow | |||||
Free Cash Flow | - | € -49.78M | € -42.17M | € -19.54M | € -20.54M |
Operating Cash Flow | € 50.89M | € 45.87M | € 32.22M | € 26.93M | € 25.80M |
Investing Cash Flow | € -83.80M | € -79.17M | € -62.65M | € -37.96M | € -39.10M |
Financing Cash Flow | € 31.70M | € 34.30M | € 26.95M | € 18.27M | € 7.87M |