| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 315.29M | € 255.66M | € 241.31M | € 167.19M | € 125.93M |
| Gross Profit | € 37.78M | € 76.31M | € 172.90M | € 54.39M | € 42.56M |
| Operating Income | € 25.86M | € 21.69M | € 20.94M | € 13.20M | € 10.60M |
| EBITDA | € 29.84M | € 25.89M | € 24.71M | € 16.42M | € 12.92M |
| Net Income | € 21.07M | € 15.44M | € 15.36M | € 10.20M | € 8.73M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 26.34M | € 26.74M | € 23.79M | € 30.33M | € 17.60M |
| Total Assets | € 185.47M | € 167.17M | € 153.16M | € 142.77M | € 85.08M |
| Total Debt | € 10.34M | € 19.46M | € 25.49M | € 37.68M | € 5.19M |
| Net Debt | € -15.66M | € -7.04M | € 2.03M | € 8.73M | € -12.38M |
| Total Liabilities | € 84.38M | € 82.34M | € 79.72M | € 81.42M | € 31.08M |
| Stockholders' Equity | € 101.08M | € 84.84M | € 73.44M | € 61.35M | € 53.78M |
| Cash Flow | |||||
| Free Cash Flow | € 20.82M | € 19.19M | € 13.06M | € 17.83M | € 10.86M |
| Operating Cash Flow | € 22.72M | € 20.71M | € 14.43M | € 19.51M | € 12.01M |
| Investing Cash Flow | € -7.05M | € -3.79M | € -2.93M | € -28.13M | € -897.41K |
| Financing Cash Flow | € -16.17M | € -13.88M | € -17.80M | € 20.81M | € -8.80M |