| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 1.88B | € 1.98B | € 2.29B | € 2.63B | € 1.68B |
| Gross Profit | € 100.52M | € 229.66M | € 229.56M | € 136.73M | € 114.47M |
| Operating Income | € 81.21M | € 93.58M | € 75.13M | € 32.29M | € 24.89M |
| EBITDA | € 100.03M | € 144.81M | € 99.83M | € 67.15M | € 49.22M |
| Net Income | € 19.59M | € 60.56M | € 29.03M | € 3.54M | € -1.72M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 294.88M | € 324.99M | € 310.84M | € 250.59M | € 327.28M |
| Total Assets | € 1.36B | € 1.37B | € 1.30B | € 1.32B | € 1.35B |
| Total Debt | € 635.80M | € 600.11M | € 605.62M | € 664.07M | € 789.53M |
| Net Debt | € 357.62M | € 371.33M | € 375.42M | € 458.14M | € 545.38M |
| Total Liabilities | € 1.13B | € 1.15B | € 1.12B | € 1.18B | € 1.20B |
| Stockholders' Equity | € 210.50M | € 210.51M | € 161.22M | € 122.43M | € 132.40M |
| Cash Flow | |||||
| Free Cash Flow | € 1.76M | € 17.69M | € 109.39M | € 104.57M | € -113.19M |
| Operating Cash Flow | € 51.23M | € 74.19M | € 140.51M | € 151.25M | € -74.05M |
| Investing Cash Flow | € 23.50M | € -58.92M | € -34.94M | € -44.01M | € -115.08M |
| Financing Cash Flow | € -30.34M | € -16.69M | € -81.31M | € -145.46M | € 65.04M |