| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 36.54M | € 27.58M | € 22.41M | € 18.48M | € 13.75M |
| Gross Profit | € 11.62M | € 8.45M | € 6.83M | € 6.06M | € 4.60M |
| Operating Income | € 2.12M | € 1.43M | € 438.06K | € -447.83K | € 56.39K |
| EBITDA | € 5.19M | € 3.67M | € 2.47M | € 1.67M | € 1.55M |
| Net Income | € 2.04M | € 1.10M | € 176.16K | € -1.10M | € -204.87K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 7.50M | € 3.68M | € 2.43M | € 3.71M | € 3.74M |
| Total Assets | € 50.17M | € 39.11M | € 30.87M | € 31.52M | € 22.91M |
| Total Debt | € 16.90M | € 8.43M | € 9.88M | € 11.13M | € 9.62M |
| Net Debt | € 9.51M | € 4.86M | € 7.71M | € 7.62M | € 6.58M |
| Total Liabilities | € 36.43M | € 27.83M | € 20.45M | € 21.26M | € 18.44M |
| Stockholders' Equity | € 13.66M | € 11.19M | € 10.37M | € 10.22M | € 4.43M |
| Cash Flow | |||||
| Free Cash Flow | € 3.58M | € 4.19M | € 902.97K | € -1.39M | € 787.67K |
| Operating Cash Flow | € 5.05M | € 5.11M | € 2.03M | € -131.01K | € 1.68M |
| Investing Cash Flow | € -6.28M | € -969.18K | € -1.38M | € -3.54M | € -4.50M |
| Financing Cash Flow | € 4.77M | € -2.84M | € -1.99M | € 4.15M | € 3.11M |