Jun 24 | Mar 24 | Dec 23 | Sep 23 | Jun 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 47.00K | $ 47.00K | $ -4.00K | $ 51.00K | $ 21.00K |
Gross Profit | $ -48.00K | $ -14.00K | $ -141.00K | $ -69.00K | $ 21.00K |
EBIT | $ -5.50M | $ -6.17M | $ -5.62M | $ -5.60M | $ -4.50M |
EBITDA | $ -4.45M | $ -5.18M | $ -4.88M | $ -5.03M | - |
Net Income Common Stockholders | $ -5.54M | $ -6.60M | $ -6.18M | $ -5.59M | $ -4.52M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 2.60M | $ 5.12M | $ 7.58M | $ 4.55M | $ 1.84M |
Total Assets | $ 46.49M | $ 49.66M | $ 49.13M | $ 52.25M | $ 46.95M |
Total Debt | $ 49.20M | $ 47.45M | $ 41.84M | $ 39.60M | $ 35.14M |
Net Debt | $ 46.60M | $ 42.34M | $ 34.27M | $ 35.05M | $ 33.30M |
Total Liabilities | $ 55.01M | $ 53.07M | $ 46.90M | $ 48.69M | $ 43.09M |
Stockholders Equity | $ -8.53M | $ -3.41M | $ 2.23M | $ 3.56M | $ 3.87M |
Cash Flow | - | ||||
Free Cash Flow | $ -2.55M | $ -3.80M | $ -4.72M | $ -5.80M | - |
Operating Cash Flow | $ -2.30M | $ -3.70M | $ -4.70M | $ -5.80M | $ -3.90M |
Investing Cash Flow | $ -249.00K | $ -97.00K | $ -19.00K | - | - |
Financing Cash Flow | $ -22.00K | $ 1.39M | $ 7.70M | $ 8.54M | $ 312.00K |