Epsium Enterprise Limited (EPSM)
NASDAQ:EPSM
Want to see EPSM full AI Analyst Report?
| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 5.12M | $ 12.52M | $ 29.20M | $ 11.17M | $ 18.20M |
| Gross Profit | $ 753.77K | $ 1.60M | $ 5.54M | $ 1.92M | $ 2.02M |
| Operating Income | $ -1.50M | $ 407.90K | $ 4.33M | $ 1.24M | $ 1.31M |
| EBITDA | $ -1.50M | $ 424.77K | $ 4.33M | $ 1.40M | $ 1.37M |
| Net Income | $ -1.50M | $ 274.86K | $ 3.67M | $ 1.12M | $ 1.04M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 2.02M | $ 193.83K | $ 1.32M | $ 525.56K | $ 272.01K |
| Total Assets | $ 13.30M | $ 10.63M | $ 10.75M | $ 6.94M | $ 6.03M |
| Total Debt | $ 195.99K | $ 165.70K | $ 367.58K | $ 290.88K | $ 427.46K |
| Net Debt | $ -1.78M | $ 16.87K | $ -948.57K | $ -234.68K | $ 155.45K |
| Total Liabilities | $ 1.82M | $ 2.42M | $ 2.88M | $ 2.80M | $ 3.09M |
| Stockholders' Equity | $ 11.48M | $ 8.11M | $ 7.79M | $ 4.10M | $ 2.92M |
| Cash Flow | |||||
| Free Cash Flow | $ -2.38M | $ -1.48M | $ 1.86M | $ 1.39M | $ 987.91K |
| Operating Cash Flow | $ -2.38M | $ -1.39M | $ 1.86M | $ 1.40M | $ 988.83K |
| Investing Cash Flow | $ -4.16K | $ -127.97K | $ -770.00 | $ -11.72K | $ -916.00 |
| Financing Cash Flow | $ 4.22M | $ 352.85K | $ -1.07M | $ -1.13M | $ -1.08M |