Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 3.62B | $ 3.58B | $ 3.71B | $ 3.36B | $ 2.98B |
Gross Profit | $ 1.09B | $ 982.89M | $ 840.82M | $ 750.00M | $ 739.10M |
Operating Income | $ 464.69M | $ 351.57M | $ 295.65M | $ 206.20M | $ 216.40M |
EBITDA | $ 558.57M | $ 441.13M | $ 366.61M | $ 307.59M | $ 304.95M |
Net Income | $ 363.74M | $ 269.10M | $ 175.81M | $ 143.91M | $ 143.37M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 343.13M | $ 333.32M | $ 346.67M | $ 402.49M | $ 451.81M |
Total Assets | $ 3.97B | $ 3.47B | $ 3.62B | $ 3.74B | $ 3.46B |
Total Debt | $ 1.20B | $ 914.26M | $ 1.16B | $ 1.30B | $ 1.00B |
Net Debt | $ 859.16M | $ 580.94M | $ 814.10M | $ 896.01M | $ 552.63M |
Total Liabilities | $ 2.05B | $ 1.71B | $ 2.01B | $ 2.24B | $ 1.92B |
Stockholders' Equity | $ 1.92B | $ 1.75B | $ 1.60B | $ 1.49B | $ 1.54B |
Cash Flow | |||||
Free Cash Flow | $ 139.26M | $ 370.59M | $ 191.17M | $ -139.63M | $ 288.36M |
Operating Cash Flow | $ 260.30M | $ 457.03M | $ 279.94M | $ -65.58M | $ 358.38M |
Investing Cash Flow | $ -336.39M | $ -92.48M | $ -44.80M | $ -69.23M | $ -65.04M |
Financing Cash Flow | $ 90.27M | $ -370.56M | $ -270.45M | $ 98.43M | $ -188.72M |