Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
3.94T | 4.26T | 4.96T | 2.83T | 2.55T | Gross Profit |
1.01T | 1.26T | 1.56T | 818.38B | 1.17T | EBIT |
373.06B | 767.76B | 912.36B | 259.59B | -34.26B | EBITDA |
630.41B | 1.32T | 2.14T | 416.44B | 207.59B | Net Income Common Stockholders |
145.11B | 633.46B | 1.25T | 85.15B | -50.86B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
394.33B | 572.97B | 875.50B | 310.22B | 332.97B | Total Assets |
12.72T | 11.83T | 11.87T | 9.50T | 7.90T | Total Debt |
3.91T | 2.71T | 2.43T | 2.10T | 1.67T | Net Debt |
3.52T | 2.14T | 1.55T | 1.79T | 1.34T | Total Liabilities |
7.39T | 7.07T | 7.48T | 6.15T | 4.31T | Stockholders Equity |
4.96T | 4.45T | 4.10T | 3.10T | 3.35T |
Cash Flow | Free Cash Flow | |||
846.90B | 43.24B | -192.78B | -373.18B | 201.55B | Operating Cash Flow |
1.53T | 705.66B | 744.78B | 412.89B | 755.87B | Investing Cash Flow |
-696.10B | -86.24B | 455.57B | -736.55B | -554.65B | Financing Cash Flow |
-1.03T | -934.24B | -628.66B | 293.23B | -127.67B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | $4.87B | 19.67 | 9.89% | 2.94% | 1.65% | 162.78% | |
74 Outperform | $6.44B | 21.47 | 9.27% | 2.86% | 3.48% | 6.67% | |
74 Outperform | $4.71B | 14.31 | 8.80% | 4.64% | 15.67% | 29.07% | |
68 Neutral | $4.45B | 28.80 | 3.23% | 6.99% | -17.27% | -77.67% | |
63 Neutral | $1.76B | 31.15 | 3.52% | 3.15% | -14.28% | -85.93% | |
63 Neutral | $9.19B | 11.97 | 6.86% | 4.40% | 4.23% | -11.24% | |
62 Neutral | $1.59B | 5.40 | 27.25% | ― | -0.20% | ― |