| Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 1.97B | € 1.50B | € 1.12B | € 1.04B | € 941.60M |
| Gross Profit | € 394.60M | € 279.80M | € 287.90M | € 260.30M | € 234.70M |
| Operating Income | € 107.40M | € 103.40M | € 89.50M | € 43.40M | € 7.70M |
| EBITDA | € 181.00M | € 169.30M | € 152.60M | € 94.10M | € 62.00M |
| Net Income | € 107.10M | € 99.10M | € 84.40M | € 43.10M | € 10.20M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 122.20M | € 169.30M | € 303.30M | € 173.30M | € 159.30M |
| Total Assets | € 1.82B | € 1.66B | € 1.66B | € 1.47B | € 1.43B |
| Total Debt | € 113.50M | € 101.60M | € 82.10M | € 79.10M | € 82.80M |
| Net Debt | € 43.90M | € -19.60M | € -216.20M | € -42.30M | € -25.10M |
| Total Liabilities | € 766.70M | € 699.70M | € 879.60M | € 737.80M | € 725.00M |
| Stockholders' Equity | € 1.04B | € 941.70M | € 769.30M | € 714.80M | € 696.50M |
| Cash Flow | |||||
| Free Cash Flow | € -23.30M | € -134.90M | € 129.90M | € 50.30M | € -17.60M |
| Operating Cash Flow | € 80.10M | € -46.30M | € 196.00M | € 119.30M | € 43.80M |
| Investing Cash Flow | € -106.90M | € -115.70M | € 2.90M | € -80.50M | € -45.50M |
| Financing Cash Flow | € -27.10M | € -15.30M | € -22.30M | € -25.30M | € -22.00M |